Completed Real Estate Deals

Atherton | Nora Way
Land Aquisition $1,260,000
Construction Cost $1,140,000
Total Equity Created $2,000,000
Return Of Equity Investment 30%
87 Nora Way, Atherton, CA 94027
4 beds 4.5 baths 5,052 sqft
Lot 0.52 Acre
Sold for $4.7 million
Sold on 06/08/14

Healdsburg | Chalk Hill
Land Aquisition $850,000
Construction Cost $1,000,000
Total Equity Created $1,500,000
Return Of Equity Investment 30%
10577 Chalk Hill Rd, Healdsburg, CA 95448
4 beds 4 baths 3,922 sqft
Lot 6.13 Acre
Sold for $3.3 million
Sold on 12/04/14

Pacifica | Harmony at One
Land Aquisition $8,600,000
Construction Cost $11,900,000
Total Equity Created $10,000,000
Return Of Equity Investment 35%
Fassler Ave & Roberts Rd, Pacifica, CA 94044
10 SFR with garage and pool
Lot 13.86 Acre
Total pre-sale for $47.2 million
Pre-sale from 7/2015

Atherton | Toyon Road
Land Aquisition $4,800,000
Construction Cost $5,200,000
Total Equity Created $3,500,000
Return Of Equity Investment 34%
110-120 Toyon Rd, Atherton, CA 94027
2 units: 5 beds 6 baths 6,177 sqft
Lot 0.88 Acre
Sold for $7.5 million/ea
Sold on 08/22/14

Healdsburg | Benjamin Way
Land Aquisition $840,000
Construction Cost $760,000
Total Equity Created $1,000,000
Return Of Equity Investment 27%
802 Benjamin Way, Healdsburg, CA 95448
4 beds 3 baths 3,038 sqft
Lot 1.21 Acre
Sold for $2.425 million
Sold on 06/02/15
